Marché Fermé -
Euronext Paris
17:35:00 14/02/2025
|
Varia. 5j.
|
Varia. 1 janv.
|
15,90 EUR
|
-0,16 %
|
|
+1,24 %
|
+3,18 %
|
e0e595.ZXjg6yhOBCWYGGPRm4tOOwFWln_hzjkOo9V0nxyjiEk.FSy5mxo6UXypXCuQ7Nk4fEBupQ2Eolx22ZQV6Uzxv30_S4qFQQF0CM96LgPériode Fiscale: Décembre | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
1,09 Md
|
816 M
|
774 M
|
1,61 Md
|
1,83 Md
|
---|
| | | | | |
1,09 Md
|
816 M
|
774 M
|
1,61 Md
|
1,83 Md
|
---|
| | | | | |
525 M
|
488 M
|
481 M
|
721 M
|
850 M
|
---|
| | | | | |
560 M
|
328 M
|
293 M
|
886 M
|
979 M
|
---|
| | | | | |
182 M
|
186 M
|
189 M
|
227 M
|
244 M
|
---|
| | | | | |
-82 k
|
1,58 M
|
9,95 M
|
-27,38 M
|
-3 M
|
---|
| | | | | |
182 M
|
188 M
|
199 M
|
199 M
|
241 M
|
---|
| | | | | |
379 M
|
140 M
|
93,98 M
|
686 M
|
738 M
|
---|
| | | | | |
-166 M
|
-160 M
|
-164 M
|
-194 M
|
-209 M
|
---|
| | | | | |
12,77 M
|
6,09 M
|
16,37 M
|
36,29 M
|
59 M
|
---|
| | | | | |
-154 M
|
-154 M
|
-148 M
|
-157 M
|
-150 M
|
---|
| | | | | |
-
|
-991 k
|
-931 k
|
-1,25 M
|
3 M
|
---|
| | | | | |
723 k
|
2,45 M
|
-3,57 M
|
6,34 M
|
-6 M
|
---|
| | | | | |
-99,78 M
|
-81 M
|
-146 M
|
-251 M
|
-158 M
|
---|
| | | | | |
126 M
|
-93,56 M
|
-204 M
|
283 M
|
427 M
|
---|
| | | | | |
-
|
-
|
-28,82 M
|
-7,71 M
|
-4 M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-3,18 M
|
-4,99 M
|
-7,6 M
|
-6,6 M
|
-9 M
|
---|
| | | | | |
33,63 M
|
-22,52 M
|
3,96 M
|
-933 k
|
-
|
---|
| | | | | |
156 M
|
-121 M
|
-237 M
|
267 M
|
414 M
|
---|
| | | | | |
-2,02 M
|
313 k
|
-7,69 M
|
15,41 M
|
88 M
|
---|
| | | | | |
158 M
|
-121 M
|
-229 M
|
252 M
|
326 M
|
---|
| | | | | |
603 k
|
8,68 M
|
-115 k
|
-
|
-
|
---|
| | | | | |
159 M
|
-113 M
|
-229 M
|
252 M
|
326 M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
159 M
|
-113 M
|
-229 M
|
252 M
|
326 M
|
---|
| | | | | |
159 M
|
-113 M
|
-229 M
|
252 M
|
326 M
|
---|
| | | | | |
158 M
|
-121 M
|
-229 M
|
252 M
|
326 M
|
---|
Éléments par action
| | | | | | | | | | |
---|
| | | | | |
0,3
|
-0,21
|
-0,43
|
0,47
|
0,6
|
---|
| | | | | |
0,3
|
-0,23
|
-0,43
|
0,47
|
0,6
|
---|
| | | | | |
536 M
|
537 M
|
539 M
|
540 M
|
541 M
|
---|
| | | | | |
0,29
|
-0,21
|
-0,43
|
0,47
|
0,6
|
---|
| | | | | |
0,29
|
-0,23
|
-0,43
|
0,47
|
0,6
|
---|
| | | | | |
541 M
|
537 M
|
539 M
|
541 M
|
542 M
|
---|
| | | | | |
0,15
|
-0,11
|
-0,24
|
0,33
|
0,49
|
---|
| | | | | |
0,15
|
-0,11
|
-0,24
|
0,33
|
0,49
|
---|
| | | | | |
-
|
0,05
|
0,1
|
0,5
|
0,55
|
---|
| | | | | |
121,44
|
- |
-11,76
|
21,45
|
83,13
|
---|
| | | | | |
2
|
2
|
2
|
2
|
2
|
---|
Éléments supplémentaires
| | | | | | | | | | |
---|
| | | | | |
541 M
|
306 M
|
263 M
|
895 M
|
964 M
|
---|
| | | | | |
379 M
|
140 M
|
93,98 M
|
690 M
|
754 M
|
---|
| | | | | |
379 M
|
140 M
|
93,98 M
|
686 M
|
738 M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
778 M
|
1,61 Md
|
-
|
---|
| | | | | |
-1,29
|
-0,26
|
3,25
|
5,76
|
21,26
|
---|
| | | | | |
3,05 M
|
223 k
|
-1,18 M
|
17,5 M
|
65 M
|
---|
| | | | | |
-5,06 M
|
90 k
|
-6,51 M
|
-2,09 M
|
23 M
|
---|
| | | | | |
78,67 M
|
-58,48 M
|
-128 M
|
177 M
|
267 M
|
---|
| | | | | |
39,33 M
|
23,44 M
|
1,42 M
|
1,7 M
|
2 M
|
---|
| | | | | |
2,33 M
|
1,67 M
|
1,95 M
|
1,9 M
|
-1 M
|
---|
Éléments de dépenses opérationnelles supplémentaires
| | | | | | | | | | |
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
10,23 M
|
9,46 M
|
7,52 M
|
-3,08 M
|
8 M
|
---|
| | | | | |
10,23 M
|
9,46 M
|
7,52 M
|
-3,08 M
|
8 M
|
---|
Période Fiscale: Décembre | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Actifs
| | | | | | | | | | |
---|
| | | | | |
525 M
|
629 M
|
718 M
|
1,2 Md
|
1,28 Md
|
---|
| | | | | |
-
|
-
|
-
|
-
|
287 M
|
---|
| | | | | |
525 M
|
629 M
|
718 M
|
1,2 Md
|
1,56 Md
|
---|
| | | | | |
77,15 M
|
77,37 M
|
75,72 M
|
113 M
|
113 M
|
---|
| | | | | |
66,82 M
|
49,37 M
|
34,75 M
|
58,75 M
|
82 M
|
---|
| | | | | |
144 M
|
127 M
|
110 M
|
172 M
|
195 M
|
---|
| | | | | |
2,52 M
|
2,74 M
|
3,06 M
|
2,99 M
|
3 M
|
---|
| | | | | |
14,22 M
|
9,43 M
|
9,94 M
|
13,65 M
|
14 M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
25 M
|
---|
| | | | | |
685 M
|
768 M
|
842 M
|
1,38 Md
|
1,8 Md
|
---|
| | | | | |
15,15 Md
|
15,25 Md
|
15,38 Md
|
15,15 Md
|
15,06 Md
|
---|
| | | | | |
-8,56 Md
|
-8,66 Md
|
-8,8 Md
|
-8,61 Md
|
-8,6 Md
|
---|
| | | | | |
6,59 Md
|
6,59 Md
|
6,58 Md
|
6,55 Md
|
6,46 Md
|
---|
| | | | | |
350 M
|
324 M
|
350 M
|
347 M
|
367 M
|
---|
| | | | | |
20,39 M
|
20,39 M
|
20,39 M
|
20,39 M
|
20 M
|
---|
| | | | | |
120 M
|
120 M
|
120 M
|
150 M
|
170 M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
205 M
|
191 M
|
193 M
|
203 M
|
170 M
|
---|
| | | | | |
57,81 M
|
44,41 M
|
49,18 M
|
66,32 M
|
41 M
|
---|
| | | | | |
8,03 Md
|
8,06 Md
|
8,15 Md
|
8,72 Md
|
9,03 Md
|
---|
Passifs
| | | | | | | | | | |
---|
| | | | | |
96,58 M
|
84,48 M
|
86,96 M
|
141 M
|
148 M
|
---|
| | | | | |
77,58 M
|
62,65 M
|
69,58 M
|
76,83 M
|
2 M
|
---|
| | | | | |
60,51 M
|
62 M
|
69,27 M
|
77,83 M
|
87 M
|
---|
| | | | | |
17,36 M
|
18,71 M
|
16,63 M
|
16,99 M
|
17 M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
99 M
|
---|
| | | | | |
32,76 M
|
47,19 M
|
58,23 M
|
180 M
|
135 M
|
---|
| | | | | |
51,87 M
|
44,08 M
|
76,62 M
|
72,92 M
|
77 M
|
---|
| | | | | |
337 M
|
319 M
|
377 M
|
566 M
|
565 M
|
---|
| | | | | |
5,91 Md
|
6,16 Md
|
6,28 Md
|
5,5 Md
|
5,6 Md
|
---|
| | | | | |
18,05 M
|
28,28 M
|
40,66 M
|
43,56 M
|
58 M
|
---|
| | | | | |
98,33 M
|
154 M
|
107 M
|
4,83 M
|
5 M
|
---|
| | | | | |
32,31 M
|
29,39 M
|
29,44 M
|
172 M
|
326 M
|
---|
| | | | | |
6,39 Md
|
6,69 Md
|
6,83 Md
|
6,28 Md
|
6,56 Md
|
---|
| | | | | |
11
|
22
|
11
|
-
|
-
|
---|
| | | | | |
11
|
22
|
11
|
-
|
-
|
---|
| | | | | |
220 M
|
220 M
|
220 M
|
220 M
|
220 M
|
---|
| | | | | |
1,71 Md
|
1,71 Md
|
1,71 Md
|
1,71 Md
|
1,66 Md
|
---|
| | | | | |
940 M
|
827 M
|
581 M
|
779 M
|
889 M
|
---|
| | | | | |
-1,23 Md
|
-1,39 Md
|
-1,19 Md
|
-279 M
|
-297 M
|
---|
| | | | | |
1,64 Md
|
1,37 Md
|
1,32 Md
|
2,43 Md
|
2,47 Md
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
1,64 Md
|
1,37 Md
|
1,32 Md
|
2,43 Md
|
2,47 Md
|
---|
| | | | | |
8,03 Md
|
8,06 Md
|
8,15 Md
|
8,72 Md
|
9,03 Md
|
---|
Éléments supplémentaires
| | | | | | | | | | |
---|
| | | | | |
537 M
|
538 M
|
540 M
|
541 M
|
541 M
|
---|
| | | | | |
537 M
|
538 M
|
540 M
|
541 M
|
541 M
|
---|
| | | | | |
3,05
|
2,55
|
2,45
|
4,5
|
4,56
|
---|
| | | | | |
1,5 Md
|
1,23 Md
|
1,18 Md
|
2,26 Md
|
2,28 Md
|
---|
| | | | | |
2,79
|
2,29
|
2,19
|
4,18
|
4,21
|
---|
| | | | | |
6 Md
|
6,27 Md
|
6,4 Md
|
5,64 Md
|
5,77 Md
|
---|
| | | | | |
5,48 Md
|
5,64 Md
|
5,69 Md
|
4,44 Md
|
4,2 Md
|
---|
| | | | | |
94,32 M
|
151 M
|
107 M
|
-17,29 M
|
-29 M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
60 k
|
47 k
|
46 k
|
-
|
---|
| | | | | |
3
|
3
|
3
|
3
|
3
|
---|
| | | | | |
2,09 Md
|
2,09 Md
|
2,09 Md
|
2,86 Md
|
2,87 Md
|
---|
| | | | | |
5,66 Md
|
5,62 Md
|
5,63 Md
|
5,32 Md
|
5,14 Md
|
---|
| | | | | |
3,32 k
|
3,3 k
|
3,25 k
|
3,15 k
|
3,28 k
|
---|
| | | | | |
219
|
218
|
200
|
208
|
184
|
---|
| | | | | |
13,1 M
|
5,56 M
|
5,44 M
|
5,35 M
|
5 M
|
---|
Période Fiscale: Décembre | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
159 M
|
-113 M
|
-229 M
|
252 M
|
326 M
|
---|
| | | | | |
182 M
|
186 M
|
189 M
|
223 M
|
228 M
|
---|
| | | | | |
-
|
-
|
-
|
3,74 M
|
16 M
|
---|
| | | | | |
182 M
|
186 M
|
189 M
|
227 M
|
244 M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
21 k
|
-161 k
|
-133 k
|
-47 k
|
-
|
---|
| | | | | |
239 M
|
259 M
|
353 M
|
360 M
|
351 M
|
---|
| | | | | |
24,82 M
|
4,87 M
|
4,84 M
|
-63,41 M
|
-34 M
|
---|
| | | | | |
-229 k
|
-215 k
|
-328 k
|
73 k
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
149 M
|
---|
| | | | | |
-6,02 M
|
32,44 M
|
33,39 M
|
350 M
|
-
|
---|
| | | | | |
599 M
|
369 M
|
351 M
|
1,13 Md
|
1,04 Md
|
---|
| | | | | |
-247 M
|
-118 M
|
-134 M
|
-188 M
|
-144 M
|
---|
| | | | | |
370 k
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-3 M
|
---|
| | | | | |
-
|
-
|
-1,26 M
|
-817 k
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-246 M
|
-118 M
|
-135 M
|
-189 M
|
-147 M
|
---|
| | | | | |
5,33 M
|
705 M
|
159 M
|
434 M
|
-
|
---|
| | | | | |
5,33 M
|
705 M
|
159 M
|
434 M
|
-
|
---|
| | | | | |
-52,38 M
|
-604 M
|
-82,27 M
|
-511 M
|
-94 M
|
---|
| | | | | |
-52,38 M
|
-604 M
|
-82,27 M
|
-511 M
|
-94 M
|
---|
| | | | | |
3,16 M
|
1,13 M
|
677 k
|
600 k
|
-
|
---|
| | | | | |
-
|
-1,97 M
|
-
|
-
|
-
|
---|
| | | | | |
-193 M
|
-
|
-26,95 M
|
-54,06 M
|
-271 M
|
---|
| | | | | |
-193 M
|
-
|
-26,95 M
|
-54,06 M
|
-271 M
|
---|
| | | | | |
-205 M
|
-237 M
|
-195 M
|
-316 M
|
-168 M
|
---|
| | | | | |
-442 M
|
-136 M
|
-144 M
|
-446 M
|
-533 M
|
---|
| | | | | |
7,98 M
|
-11,13 M
|
16,86 M
|
-14,32 M
|
7 M
|
---|
| | | | | |
-191 k
|
-72 k
|
2 k
|
825 k
|
-284 M
|
---|
| | | | | |
-82,02 M
|
104 M
|
89,21 M
|
478 M
|
79 M
|
---|
Éléments supplémentaires
| | | | | | | | | | |
---|
| | | | | |
210 M
|
205 M
|
193 M
|
200 M
|
208 M
|
---|
| | | | | |
-4,26 M
|
-1,83 M
|
-1,82 M
|
24,99 M
|
54 M
|
---|
| | | | | |
74,16 M
|
67,18 M
|
88,01 M
|
459 M
|
381 M
|
---|
| | | | | |
178 M
|
167 M
|
191 M
|
579 M
|
511 M
|
---|
| | | | | |
3,83 M
|
-1,41 M
|
-68,43 M
|
-115 M
|
58 M
|
---|
| | | | | |
-47,05 M
|
102 M
|
77,07 M
|
-76,6 M
|
-94 M
|
---|
Période Fiscale: Décembre | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Rentabilité
| | | | | | | | | | |
---|
| | | | | |
2,95
|
1,09
|
0,72
|
5,09
|
5,2
|
---|
| | | | | |
3,1
|
1,15
|
0,76
|
5,43
|
5,66
|
---|
| | | | | |
8,69
|
-8,06
|
-17,02
|
13,44
|
13,3
|
---|
| | | | | |
8,69
|
-8,06
|
-17,02
|
13,44
|
13,3
|
---|
Analyse des marges
| | | | | | | | | | |
---|
| | | | | |
51,62
|
40,23
|
37,89
|
55,14
|
53,53
|
---|
| | | | | |
49,81
|
37,53
|
33,96
|
55,69
|
52,71
|
---|
| | | | | |
34,88
|
17,19
|
12,14
|
42,96
|
41,22
|
---|
| | | | | |
34,88
|
17,19
|
12,14
|
42,72
|
40,35
|
---|
| | | | | |
14,59
|
-14,88
|
-29,58
|
15,69
|
17,82
|
---|
| | | | | |
14,65
|
-13,81
|
-29,6
|
15,69
|
17,82
|
---|
| | | | | |
14,59
|
-14,88
|
-29,58
|
15,69
|
17,82
|
---|
| | | | | |
7,25
|
-7,17
|
-16,49
|
11
|
14,59
|
---|
| | | | | |
6,83
|
8,23
|
11,37
|
28,55
|
20,81
|
---|
| | | | | |
16,42
|
20,52
|
24,62
|
36,08
|
27,95
|
---|
Rotation des actifs
| | | | | | | | | | |
---|
| | | | | |
0,14
|
0,1
|
0,1
|
0,19
|
0,21
|
---|
| | | | | |
0,17
|
0,12
|
0,12
|
0,24
|
0,28
|
---|
| | | | | |
12,43
|
10,56
|
10,12
|
17,02
|
16,19
|
---|
| | | | | |
218,22
|
185,53
|
165,85
|
238,01
|
283,33
|
---|
Liquidité à court terme
| | | | | | | | | | |
---|
| | | | | |
2,04
|
2,41
|
2,23
|
2,45
|
3,18
|
---|
| | | | | |
1,99
|
2,37
|
2,2
|
2,42
|
3,11
|
---|
| | | | | |
1,78
|
1,16
|
0,93
|
1,99
|
1,83
|
---|
| | | | | |
29,37
|
34,66
|
36,08
|
21,44
|
22,55
|
---|
| | | | | |
1,67
|
1,97
|
2,2
|
1,53
|
1,29
|
---|
| | | | | |
68,51
|
67,91
|
65,01
|
57,74
|
62,05
|
---|
| | | | | |
-37,47
|
-31,29
|
-26,73
|
-34,76
|
-38,21
|
---|
Solvabilité à long terme
| | | | | | | | | | |
---|
| | | | | |
366,38
|
456,76
|
485,41
|
231,81
|
233,54
|
---|
| | | | | |
78,56
|
82,04
|
82,92
|
69,86
|
70,02
|
---|
| | | | | |
361,63
|
450,87
|
478,9
|
227,92
|
229,32
|
---|
| | | | | |
77,54
|
80,98
|
81,81
|
68,69
|
68,76
|
---|
| | | | | |
79,6
|
82,98
|
83,82
|
72,1
|
72,65
|
---|
| | | | | |
2,27
|
0,87
|
0,57
|
3,55
|
3,53
|
---|
| | | | | |
3,37
|
2,04
|
1,73
|
---|
|